2.08 0.00 (0.00%) | ||
| Open:0 | Market Cap:174,254,100 | P/E:0.00 |
| High:0 | 52 Week High:3.13 | F P/E: |
| Low:0 | 52 Week Low:0.70 | Beta:1.8748 |
| Volume:0 | Avg. Volume:0 | EPS: |
| Insider trading data for OPWVBrowse OPWV SEC Edgar filings | ||
OPWV Annual Finanical Data |
| Assets | 2006/06 | 2005/06 | 2004/06 | 2003/06 |
| Cash And Equivalents | $175,431.00M | $126,462.00M | $231,509.00M | $139,339.00M |
| Restricted Cash | - | - | - | - |
| Marketable Securities | $25,642.00M | $110,093.00M | $38,262.00M | $33,345.00M |
| Accounts Receivable | $152,547.00M | $144,853.00M | $78,421.00M | $62,125.00M |
| Loans Receivable | - | - | - | - |
| Other Receivable | - | - | - | - |
| Receivables | $152,547.00M | $144,853.00M | $78,421.00M | $62,125.00M |
| Raw Materials | - | - | - | - |
| Work In Progress | - | - | - | - |
| Purchased Components | - | - | - | - |
| Finished Goods | - | - | - | - |
| Other Inventories | - | - | - | - |
| Inv Adjusted Allowances | - | - | - | - |
| Inventories | - | - | - | - |
| Prepaid Expenses | $18,564.00M | $21,961.00M | $15,694.00M | $13,218.00M |
| Other Current Assets | - | - | - | - |
| Total Current Assets | $602,962.00M | $403,369.00M | $363,886.00M | $248,027.00M |
| Gross Fixed Assets | $88,846.00M | $161,358.00M | $135,741.00M | $134,889.00M |
| Accum. Dep. And Depletion | $68,062.00M | $144,593.00M | $105,189.00M | $90,307.00M |
| Net Fixed Assets | $20,784.00M | $16,765.00M | $30,552.00M | $44,582.00M |
| Intangibles | $55,727.00M | $75,047.00M | $2,951.00M | $6,283.00M |
| Cost In Excess | $148,807.00M | - | - | - |
| Other Non Current Assets | $90,309.00M | $54,112.00M | $79,119.00M | $67,777.00M |
| Total Non Current Assets | $315,627.00M | $145,924.00M | $112,622.00M | $118,642.00M |
| Accrued Investment Income | - | - | - | - |
| Investment Securities Net | - | - | - | - |
| Deferred Acquisition Cost | - | - | - | - |
| Deposits | - | - | - | - |
| Other Assets | - | - | - | - |
| Total Assets | $918,589.00M | $549,293.00M | $476,508.00M | $366,669.00M |
| Liabities | 2006/06 | 2005/06 | 2004/06 | 2003/06 |
| Accounts Payable | $14,951.00M | $10,861.00M | $4,697.00M | $3,844.00M |
| Notes Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Accrued Expenses | - | - | - | - |
| Accrued Liability | - | - | - | - |
| Deferred Revenues | $58,964.00M | $72,994.00M | $60,662.00M | $7,379.00M |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | $151,534.00M | $15,852.00M | $112,467.00M | $132,369.00M |
| Long Term Debt | $148,494.00M | $147,367.00M | $146,542.00M | - |
| Capitalized Lease Ob. | - | - | - | - |
| Deferred Income Taxes | - | - | - | - |
| Other Non Current Liabilities | $68,791.00M | $81,977.00M | $44,467.00M | $52,022.00M |
| Minority Interest | - | - | - | - |
| Other Payables | - | - | - | - |
| Preferred Securities Of Subsidary Trust | - | - | - | - |
| Preferred Equity Outside Stock Equity | - | - | - | - |
| Total Liabilities | $380,236.00M | $392,889.00M | $303,476.00M | $184,391.00M |
| Stockholder Equity | 2006/06 | 2005/06 | 2004/06 | 2003/06 |
| Preferred Stock Equity | - | - | - | - |
| Common Stock Equity | $538,353.00M | $156,404.00M | $173,032.00M | $182,278.00M |
| Retained Earnings | - | - | - | - |
| Other Equity Adjustments | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Total Equity | $538,353.00M | $156,404.00M | $173,032.00M | $182,278.00M |
| Total Ordinary Shares | - | - | - | - |
| Book Value Per Share | $5.69M | $2.22M | $2.68M | $3.02M |
| Operations Activities | 2006/06 | 2005/06 | 2004/06 | 2003/06 |
| Net Income From Cont Operations | $5,236.00M | - | - | - |
| Net Income Loss | $5,236.00M | - | - | - |
| Depreciation | $23,293.00M | $19,736.00M | $2,316.00M | $35,081.00M |
| Amortization | $1,081.00M | $1,005.00M | $813.00M | $3,681.00M |
| Amortization Of Intangibles | - | - | - | - |
| Deferred Income Taxes | - | - | - | - |
| Operating_Gains Losses | - | $23,017.00M | $298.00M | $45,782.00M |
| Extraordinary Gains Losses | - | - | - | - |
| Increase Decrease In Receivables | - | - | - | $33,947.00M |
| Increase Decrease In Inventories | - | - | - | - |
| Increase Decrease In Prepaid Expenses | $3,666.00M | - | - | $42.00M |
| Increase Decrease In Other Current Assets | - | - | - | - |
| Increase Decrease In Payables | - | $5,392.00M | $853.00M | - |
| Increase Decrease In Other Current Liabilities | - | $77,194.00M | - | $41,714.00M |
| Increase Decrease In Other Working Capital | - | - | - | - |
| Other_Non Cash Items | $4,128.00M | - | - | - |
| Net Cash From Continuing Operations | $19,284.00M | - | - | - |
| Net Cash From Discontinued Operations | - | - | - | - |
| Net Cash From Operating Activities | $19,284.00M | - | - | - |
| Investments Activities | 2006/06 | 2005/06 | 2004/06 | 2003/06 |
| Sale Of Property Plant Equipment | $11,349.00M | $124.00M | $43.00M | $164.00M |
| Sale Of Long Term Investments | $20,687.00M | $38.00M | $24,581.00M | $40,621.00M |
| Sale Of Short Term Investments | $31,005.00M | $153,836.00M | $37,054.00M | $10,947.00M |
| Purchase Of Property Plant Equipment | - | - | - | - |
| Acquisitions | - | - | - | - |
| Purchase Of Long Term Investments | - | - | - | - |
| Purchase Of Short Term Investments | - | - | - | - |
| Other Investing Changes Net | $4,094.00M | $2,445.00M | - | $629.00M |
| Cash From Discontinued Investing Activities | - | - | - | - |
| Net Cash From Investing Activities | - | - | - | $53,736.00M |
| Finanical Activities | 2006/06 | 2005/06 | 2004/06 | 2003/06 |
| Issuance Of Debt | - | - | - | - |
| Issuance Of Capital Stock | - | - | - | - |
| Repayment Of Long Term Debt | - | - | - | - |
| Repurchase Of Capital Stock | - | - | - | - |
| Payment Of Cash Dividends | - | - | - | - |
| Other Financing Charges Net | - | - | - | - |
| Cash From Discontinued Financing Activities | - | - | - | - |
| Net Cash From Financing Activities | - | - | - | - |
| Other_Financing Charges Net | - | - | - | - |
| Effect Of Exchange Rate Changes | - | - | - | - |
| Cash At Beginning Of Period | - | - | - | - |
| Cash At End Of Period | $175,431.00M | $126,462.00M | $231,509.00M | $139,339.00M |
| Income Statement | 2006/06 | 2005/06 | 2004/06 | 2003/06 |
| Operating Revenue | $41,201.00M | $383,635.00M | $290,791.00M | $267,955.00M |
| Total Revenues | $41,201.00M | $383,635.00M | $290,791.00M | $267,955.00M |
| Adjustments To Revenue | - | - | - | - |
| Cost Of Sales | $11,163.00M | $102,044.00M | $57,362.00M | $47,332.00M |
| Cost Of Sales With Depreciation | $129,897.00M | $119,997.00M | $81,066.00M | $75,959.00M |
| Gross Margin | $282,113.00M | $263,638.00M | $209,725.00M | $191,996.00M |
| Gross Operating Profit | $30,038.00M | $281,591.00M | $233,429.00M | $220,623.00M |
| Research And Development Expense | $88,083.00M | $94,986.00M | $9,326.00M | $115,119.00M |
| Salaries And Employee Benefits | - | - | - | - |
| Selling General And Administrative Expense | $194,277.00M | $149,207.00M | $13,427.00M | $165,878.00M |
| Advertising | - | - | - | - |
| Operating Income | $372.00M | - | - | - |
| EBITDA Operating Income Before Depreciation | $1,802.00M | $37,398.00M | $5,899.00M | - |
| Depreciation | $23,293.00M | $19,736.00M | $2,316.00M | $35,081.00M |
| Depreciation Reconciled | - | - | - | - |
| Amortization | $1,081.00M | $1,005.00M | $813.00M | $3,681.00M |
| Amortization Of Intangibles | - | - | - | - |
| Operating Income After Depreciation | - | $16,657.00M | - | - |
| Interest Income | $15,933.00M | $551.00M | $4,357.00M | $6,941.00M |
| Earnings From Equity Interest | - | - | - | - |
| Other Income Net | $9,601.00M | $305.00M | - | - |
| Income Aquired In Process RandD | - | - | - | - |
| Income Restructuring And MandA | - | - | - | - |
| Other Special Charges | - | - | - | - |
| Special Income Charges | - | - | - | - |
| EBT Pretax Income | $8,881.00M | - | - | - |
| EBT Total Income Available For Interest Expense | $14,025.00M | - | - | - |
| Interest Expense | $5,144.00M | $5,233.00M | $4,163.00M | - |
| Income Before Income Taxes | $8,881.00M | - | - | - |
| Income Taxes | $3,645.00M | $8,808.00M | $9,339.00M | $10,985.00M |
| Minority Interest | - | - | - | - |
| Preferred Securities Of Subsidiary Trust | - | - | - | - |
| Net Income From Continuing Operations | $5,236.00M | - | - | - |
| Net Income From Discontinued Operations | - | - | - | - |
| Net Income From Total Operations | $5,236.00M | - | - | - |
| Extraordinary Income Losses | - | - | - | - |
| Income From Cumulative Effect Of Accounting Change | - | - | - | - |
| Income From Tax Loss Carry Forward | - | - | - | - |
| Other Gains Losses | - | - | - | - |
| Net Realized Capital Gains | - | - | - | - |
| Total Net Income | $5,236.00M | - | - | - |
| Normalized Income | $10,391.00M | $8,431.00M | - | - |
| Net Income Available For Common | $5,236.00M | - | - | - |
| Preferred Dividends | - | - | - | - |
| Excise Taxes | - | - | - | - |
| Diluted Normalized Net Income Per Share | $0.12M | $0.13M | - | - |
| Dividends Paid Per Share | - | - | - | - |
| EPS Data | 2006/06 | 2005/06 | 2004/06 | 2003/06 |
| Basic EPS From Continuing Operations | .06 | -.93 | -.48 | -3.42 |
| Basic EPS From Discontinued Operations | .00 | .00 | .00 | .00 |
| Basic EPS From Total Operations | .06 | -.93 | -.48 | -3.42 |
| Basic EPS From Extraordinary Income | .00 | .00 | .00 | .00 |
| Basic EPS From Cumulative Effect Of Accounting Change | ||||
| Basic EPS From Other Gains Losses | .00 | .00 | .00 | .00 |
| Basic EPS Total | .06 | -.93 | -.48 | -3.66 |
| Basic Normalized Net Income Per Share | .12 | .13 | -.44 | -1.74 |
| Diluted EPS From Continuing Operations | .06 | -.93 | -.48 | -3.42 |
| Diluted EPS From Total Operations | .06 | -.93 | -.48 | -3.42 |
| Diluted EPS From Extraordinary Income | .00 | .00 | .00 | .00 |
| Diluted EPS From Cumulative Effect Of Accounting Change | .00 | .00 | .00 | -.24 |
| Diluted EPS From Other Gains Losses | .00 | .00 | .00 | .00 |
| Diluted EPS Total | .06 | -.93 | -.48 | -3.66 |
![]() |